Join our Mailing List

Satelite Map for Walford & Surrounding Community

PROPERTY OVERVIEW

Incredible cash flow & turnkey opportunity.  The location could not be more convenient!
 
Just 1.5 miles away from the new Thistledown Racino Entertainment Complex, & Amazon Fulfillment Center
 
Well maintained community,  mix of owners & long term renters
 
Most units have basements & garages
 
 

**50 N. Walford Road, #1

RESERVED


  • 3bd w/Garage & Basement
  • Monthly Rent: $900
  • HOA Fee: $299 
    • Covers Water/Sewer, ext. maint., landscaping & building insurance
  • Leased through June '22

Projected 1 Year Core Financials (for estimation purposes only)

Monthly Rent: $900

Gross Annual Income: $10,800

 

Property Tax: $1,054

Property Mgmt: $1,080

Annual HOA: $3,588

 

Projected NOI: $5,078

 

Cap Rate: 11.28%

 

(Based on Core Metrics - For Estimation Purposes Only)

**48 N. Walford Road, #2

RESERVED


  • 3bd w/Garage & Basement
  • Monthly Rent: $800
  • HOA Fee: $299 
      • Covers Water/Sewer, etx. maint., landscaping & building insurance
    • Leased through May '22

Projected 1 Year Core Financials (for estimation purposes only)

Monthly Rent: $800

Gross Annual Income: $9,600

 

Property Tax: $1,033

Property Mgmt: $960

Annual HOA: $3,588

 
Projected NOI: $4,019

 

Cap Rate: 10.31%

 

(Based on Core Metrics - For Estimation Purposes Only)

**48 N. Walford Road, #3

RESERVED


  • 3bd, no Basement or Garage
  • Monthly Rent: $750
  • HOA Fee: $299 
    • Covers Water/Sewer, ext. maint., landscaping & building insurance
  • Lease is M2M

Projected 1 Year Core Financials (for estimation purposes only)

Monthly Rent: $750

Gross Annual Income: $9,000

 

Property Tax: $1,007

Property Mgmt: $900

Annual HOA: $3,588

 

Projected NOI: $3,505

 

Cap Rate: 8.99%

 

(Based on Core Metrics - For Estimation Purposes Only)

**20 N. Walford Road, #1

RESERVED


  • 3bd, w/ Basement & Garage
  • Monthly Rent: $825
  • HOA Fee: $40 
    • Covers exterior maint. only 
  • Leased through May '22

 


Projected 1 Year Core Financials (for estimation purposes only)

Monthly Rent: $825

Gross Annual Income: $9,900

 

Property Tax: $1,054

Property Mgmt: $990

Insurance: $150

Annual HOA: $480

 

Projected NOI: $7,226

 

Cap Rate: 16.80%

 

(Based on Core Metrics - For Estimation Purposes Only)

Disclaimer: The estimated analysis are presented in good faith and in no way represent a commitment on the part of the Seller(s), or any affiliate thereof, to provide the returns indicated herein. Please be sure to understand the risks associated with investing in real estate and make appropriate assumptions; while 1-year (3rd party) warranties are typically offered as a mitigator for certain expense risks, they should not be a replacement for normal rental property assumptions. Any promotions or other marketing statements must be included in the transactional paperwork associated with the property in order to be valid. Please be sure to conduct your own due diligence and seek your own professional advice.



What's Next?

Our inventory is moving quickly,

engage with us NOW!

LIVE CHAT AVAILABLE

Reserve this property for 48 Hours and secure your next investment property

Schedule a call with one of our team experts to learn more about this property

Watch a quick video to learn about our streamlined buyer process