Join our Mailing List


Incredible cash flow & turnkey opportunity
Unit is currently on a M2M rent agreement at $725 - Current Rent Zestimate is $975
Surrounded by nature's best perks, like Bedford reservation and Tinkers Creek falls 
Well maintained community,  mix of owners & long term renters
10.33 % Cap Rate  at our discounted Direct Buyer price
(Based on Core Metrics - For Estimation Purposes Only)


  • This is an Existing Rental
  • Newer Paint
  • Newer Carpet
  • Tile Floors




  • 2 Bed 1 Bath
  • Mix of Homeowners and Renters in this HOA Complex
  • Back Patio for Outdoor Enjoyment
  • 2nd Floor Bedrooms w/ 1st Floor Living


  • 10.33% Cap Rate
  • Monthly rent: $725
    • Current Zestimate is $975 
  • Cash Buyers - No exceptions 

Projected Year 1 Core Financials

Estimated Monthly Rent: $725

Gross Annual Income: $8,700


Property Tax: $778

Property Mgmt: $870

HOA: $2,400


Projected NOI: $4,652


Cap Rate: 10.33%


Direct Price: $45,000

Price w/ Agent: $49,000



(Based on Core Metrics - For Estimation Purposes Only)


Disclaimer: The estimated analysis are presented in good faith and in no way represent a commitment on the part of the Seller(s), or any affiliate thereof, to provide the returns indicated herein. Please be sure to understand the risks associated with investing in real estate and make appropriate assumptions; while 1-year (3rd party) warranties are typically offered as a mitigator for certain expense risks, they should not be a replacement for normal rental property assumptions. Any promotions or other marketing statements must be included in the transactional paperwork associated with the property in order to be valid. Please be sure to conduct your own due diligence and seek your own professional advice.

What's Next?

Our inventory is moving quickly,

engage with us NOW!


Reserve this property for 48 Hours and secure your next investment property

Schedule a call with one of our team experts to learn more about this property

Watch a quick video to learn about our streamlined buyer process